| Division 1 | P | W | D | L | F | A | Pts |
| Ton Pentre | 36 | 28 | 4 | 4 | 122 | 39 | 88 |
| Afan Lido FC | 36 | 27 | 4 | 5 | 86 | 26 | 85 |
| Llanelli | 36 | 26 | 4 | 6 | 88 | 30 | 82 |
| Treowen | 36 | 24 | 2 | 10 | 76 | 43 | 74 |
| Port Talbot | 36 | 22 | 5 | 9 | 70 | 51 | 71 |
| Goytre | 36 | 20 | 3 | 13 | 89 | 42 | 63 |
| UWIC | 36 | 18 | 7 | 11 | 59 | 35 | 61 |
| AFC Rhondda | 36 | 15 | 13 | 8 | 73 | 51 | 58 |
| Bridgend Town* | 36 | 14 | 7 | 15 | 80 | 65 | 48 |
| Maesteg Park | 36 | 13 | 8 | 15 | 82 | 73 | 47 |
| Grange Harlequins | 36 | 13 | 6 | 17 | 54 | 66 | 45 |
| Porthcawl | 36 | 13 | 3 | 20 | 63 | 78 | 42 |
| Cardiff Corinthians | 36 | 9 | 12 | 15 | 63 | 66 | 39 |
| Briton Ferry Athletic | 36 | 12 | 3 | 21 | 63 | 94 | 39 |
| Cardiff Civil Service | 36 | 11 | 5 | 20 | 50 | 83 | 38 |
| Aberaman Athletic | 36 | 9 | 4 | 23 | 43 | 77 | 31 |
| Taffs Well | 36 | 6 | 9 | 21 | 46 | 83 | 27 |
| Llanwern** | 36 | 6 | 10 | 20 | 53 | 79 | 25 |
| Abergavenny Thursdays | 36 | 0 | 3 | 33 | 31 | 210 | 3 |
Ton Pentre declined promotion, Afan Lido went up instead. Llanwern - three points deducted Bridgend Town - one point deducted
(C) Copyright Jan Schoenmakers, Ian Johnson, Jan Alssema and RSSSF 1999/2004
